1.2.2. EFFECT OF NEW STANDARDS AND INTERPRETATIONS ON THE GROUP’S FINANCIAL STATEMENTS

The Group applied the requirements of IFRS 16 using a modified retrospective method, with effect as of January 1st 2019 (without restating the comparative data).

The Group decided to implement the new standard retrospectively with the cumulative effect of the initial application of IFRS 16 in equity (Retained earnings) as at January 1st 2019. Consequently, the data presented for 2018 and 2019 is not comparable.

The Group as a lessee

For all leases, except for short-term leases and leases of low-value assets which are not subleased, previously classified as operating leases in accordance with IAS 17, as at the date of initial application of IFRS 16 , i.e. as at January 1st 2019, the Group recognised:

  • the lease liability measured at the present value of the remaining lease payments, discounted at the Group’s marginal borrowing rate as at the date of initial application;
  • for all leases – the right-of-use asset, in an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments on the lease, recognised in the statement of financial position immediately before the date of initial application.

Assets whose initial value, regardless of the age of the leased asset, does not exceed PLN 20,000 are considered low-value assets (even if their aggregate value is material). In particular, low-value assets comprise small office equipment and ICT equipment.

If the above-described exemptions are applied, the Group recognises lease payments as costs using the straight-line method over the lease term.

In the case of leases previously classified as finance leases under IAS 17, the Group recognises the right-of-use asset at the carrying amount of the leased asset and the lease liability directly before the day of their measurement in accordance with IAS 17.

The weighted average marginal borrowing rate used to measure lease liabilities falls within the range from 0.9% to 5.5%.

Use of practical expedients

The Group decided to use the following practical solutions permitted under IFRS 16:

  • the Group applied a single discount rate to the portfolio of leases with similar characteristics (property, vehicles, equipment) and lease terms;
  • they will rely on their own assessment of whether leases are onerous contracts under IAS 37 Provisions, Contingent Liabilities and Contingent Assets immediately before the date of initial application, as an alternative to performing an impairment review. When choosing this practical expedient, the lessee adjusts the right-of-use asset at the date of initial application by the amount of any previously recognised onerous lease provision recognised in the statement of financial position immediately before the date of initial application;
  • the Group did not apply lease recognition requirements to contracts where the lease term ends within 12 months from the date of first application, i.e. January 1st 2019, treating such contracts as short-term leases, and the Group will recognise lease payments as costs on a straight-line basis over the remaining lease term;
  • the Group excluded initial direct costs in the measurement of the right-of-use asset on the date of initial application;
  • the Group used hindsight to determine the lease term for contracts containing options to extend or terminate the lease.

In connection with the application of IFRS 16, the register of land property and the usufruct rights to land was significantly changed. As of January 1st 2019, at the date of initial recognition, the Group recognises rights of use for perpetual usufruct rights acquired free of charge at the present value of lease payments outstanding at the date of initial application of IFRS 16. At the date of initial recognition of perpetual usufruct rights acquired against consideration, such rights were recognised at the present value of lease payments outstanding at the date of initial application of IFRS 16, increased by:

  • the excess of the first payment over the annual perpetual usufruct charge in the case of perpetual usufruct agreements made with the State Treasury or a local government unit;
  • the acquisition cost of perpetual usufruct rights to land if an agreement was made with an entity other than the State Treasury or a local government unit.

The explanation of the difference between the operating lease liabilities disclosed as at December 31st 2018 in accordance with IAS 17 and the lease liabilities recognised as at January 1st 2019 is presented in the table below.

Operating lease liabilities as at  December 31st 2018, in accordance with IAS 17 
  25
Finance lease liabilities as at  December 31st 2018, in accordance with IAS 17
  19
Exemptions (short-term leases, low-value assets, etc.)
  (25)
Recognition of lease liabilities as at January 1st 2019 in accordance with IFRS 16
  3 173
Effect of discounting at the marginal borrowing rate as at January 1st 2019
  (1 356)
Lease liability as at January 1st 2019
  1 836
 non-current
793
 current
1043

The Group as a lessor

In accordance with IFRS 16, the Group did not make any changes to the existing and recognised operating and finance leases in which it was a lessor as at January 1st 2019. Therefore, in the case of contracts where the Group is a lessor, the application of IFRS 16 did not require recognition of adjustments as at January 1st 2019.

Summary of the effects of IFRS 16

As at December 31st 2018, the Group had an irrevocable off-balance-sheet liability under operating leases related to perpetual usufruct right to land, as well as lease of land, premises, machinery and equipment, and vehicles. The Group measured the present value of assets used under the contracts and as at January 1st 2019 recognised a right-to-use asset of PLN 1,938m and the corresponding lease liability.

The Group changed the recognition of the provision for site restoration. Prior to the implementation of IFRS 16, the provision was treated as an operating lease in accordance with IAS 17, and the Group would recognise in profit or loss a restoration provision relating to the land held in perpetual usufruct received free of charge. IFRS 16 clearly specifies that the cost of a right-of-use asset should include estimated costs to be incurred by the lessee in connection with the restoration. The change in the recognition of the provision and the corresponding change in deferred tax were recognised under Retained earnings.

The effect of the application of IFRS 16 on the Group’s financial statements is presented in the tables below.

Consolidated statement of financial position
As at Dec 31st 2018 before to the change
Effect of IFRS 16 on the consolidated statement of financial position
As at Jan 1 2019 after the change
ASSETS
 
 
 
Non-current assets
 38,898
 1,938
 40,836
including:
 
 
 
Property, plant and equipment, including
 34,236
 2,568
 36,804
Right-of-use asset
 -
 2,778
 2,778
Land
 -
 2,246
 2,246
Buildings and structures
 -
 278
 278
Plant and equipment
 -
 213
 213
Vehicles and other
 -
 38
 38
Other tangible assets under construction
 -
 3
 3
Intangible assets
 1,173
 (630)
 543
Deferred tax assets
 94
 (5)
 89
Other assets
 1,363
 5
 1,368
Current assets
 14,373
 1
 14,374
including:
 
 
 
Assets held for sale
 46
 1
 47
TOTAL ASSETS
 53,271
 1,939
 55,210
EQUITY AND LIABILITIES
 
 
 
TOTAL EQUITY
 36,632
 118
 36,750
including:
 
 
 
Retained earnings
 29,246
 118
 29,364
Non-current liabilities
 7,255
 787
 8,042
including:
 
 
 
Financing liabilities
 1,178
 781
 1,959
Other provisions
 197
 (17)
 180
Deferred tax liabilities
 2,066
 23
 2,089
Current liabilities
 9,384
 1,034
 10,418
including:
 
 
 
Financing liabilities
 2,524
 1,036
 3,560
Other provisions
 675
 (2)
 673
TOTAL LIABILITIES
 16,639
 1,821
 18,460
TOTAL EQUITY AND LIABILITIES
 53,271
 1,939
 55,210

 

Effect of IFRS 16 on the statement of financial position
- decrease in taxes, charges and services
 175
- increase in interest expense
 (77)
- higher depreciation and amortisation expense
 (113)
Total
 (15)

Effect of IFRS 16 on the statement of cash flows
- increase in net operating cash flows
 200
- decrease in net financing cash flows
 (316)
Total
 (116)

Effect of IFRS 16 on financial results

Given the fact that practically all leases were recognised in the statement of financial position, the application of IFRS 16 by the Group affected its balance sheet ratios, including the debt to equity ratio.

It also affected the profit metrics (including operating profit and EBITDAear­nings be­fo­re in­te­rest, ta­xes, de­pre­cia­tion and amor­ti­za­tion) and to cash flows from operating activities. The Group has analysed the implications of these changes for the covenants contained in its credit facility agreements. No risk of default or non-compliance has been identified.

Change in significant judgements resulting in change of accounting policies

As at December 31st 2019, the Parent’s Management Board reviewed a detailed analysis of the regulations related to recognition of lease contracts/administrative decisions concerning the Group’s underground infrastructure. Further, in June 2019, the IFRS Interpretations Committee published an interpretation that addresses an analysis of satisfaction of the definition of a lease under IFRS 16 by underground infrastructure easement agreements. As indicated in the interim report for the three months ended September 30th 2019, there was no single market practice in this respect.

Based on the analysis and taking into account the interpretation, the Group was found to be a party, as at January 1st 2019, to lease contracts/administrative decisions concerning underground infrastructure which meet the definition of a lease under IFRS 16.

Following the change in the judgement, the Group recognised right-of-use assets and lease  liabilities as at January 1st 2019. The adjustment also affected the financial data presented in the interim reports issued in 2019. The table below presents the effect of the adjustment on the consolidated financial statements of the PGNiG Group.

Consolidated statement of financial position
As at January 1st 2019 before the adjustment
As at January 1st 2019 after the adjustment
Adjustment
As at Jun 30 2019 before the adjustment
As at Jun 30 2019 after the adjustment
Adjustment
ASSETS
 
 
 
 
 
 
Non-current assets
40,060
40,836
776
40,590
41,351
761
including:
 
 
 
 
 
 
Property, plant and equipment
36,028
36,804
776
36,713
37,474
761
TOTAL ASSETS
54,434
55,210
776
53,312
54,073
761
 
 
 
 
 
 
 
EQUITY AND LIABILITIES
 
 
 
 
 
 
TOTAL EQUITY
36,750
36,750
-
37,607
37,628
21
including:
 
 
 
 
 
 
Retained earnings
29,364
29,364
-
30,038
30,059
21
Non-current liabilities
7,286
8,042
756
8,400
9,121
721
including:
 
 
 
 
 
 
Financing liabilities
1,203
1,959
756
2,115
2,836
721
Current liabilities
10,398
10,418
20
7,305
7,324
19
including:
 
 
 
 
 
 
Financing liabilities
3,540
3,560
20
215
234
19
TOTAL LIABILITIES
17,684
18,460
776
15,705
16,445
740
TOTAL EQUITY AND LIABILITIES
54,434
55,210
776
53,312
54,073
761
 
 
 
 
 
 
 
Consolidated statement of profit or loss
 
 
 
Period ended Jun 30 2019 before the adjustment
Period ended Jun 30 2019 after the adjustment
Adjustment
Revenue
 
 
 
22,624
22,624
-
Operating expenses
 
 
 
(19,498)
(19,444)
54
including:
 
 
 
 
 
 
Taxes and charges
 
 
 
(599)
(545)
54
 
 
 
 
 
 
 
Operating profit before depreciation and amortisation (EBITDAear­nings be­fo­re in­te­rest, ta­xes, de­pre­cia­tion and amor­ti­za­tion)
 
 
 
3,126
3,180
54
Depreciation and amortisation expense
 
 
 
(1,451)
(1,466)
(15)
Operating profit (EBITear­nings be­fo­re in­te­rest and ta­xes)
 
 
 
1,675
1,714
39
Net finance costs
 
 
 
31
13
(18)
Profit before tax
 
 
 
1,732
1,753
21
 
 
 
 
 
 
 
Net profit
 
 
 
1,311
1,332
21
 
 
 
 
 
 
 
Consolidated statement of cash flows
 
 
 
Period ended Jun 30 2019 before the adjustment
Period ended Jun 30 2019 after the adjustment
Adjustment
Net cash from operating activities
 
 
 
3,988
4,063
75
Net cash from investing activities
 
 
 
(2,280)
(2,280)
-
Net cash from financing activities, including:
 
 
 
(2,527)
(2,602)
(75)
Decrease in debt
 
 
 
(2,630)
(2,705)
(75)
Net cash flows
 
 
 
(819)
(819)
-
Cash and cash equivalents at beginning of the period
 
 
 
3,928
3,928
-
Cash and cash equivalents at end of the period
 
 
 
3,109
3,109
-

 

Consolidated statement of financial position
As at Mar 31 2019 before the adjustment
As at Mar 31 2019 after the adjustment
Adjustment
As at Sep 30 2019 before the adjustment
As at Sep 30 2019 after the adjustment
Adjustment
ASSETS
 
 
 
 
 
 
Non-current assets
40,441
41,209
768
41,504
42,257
753
including:
 
 
 
 
 
 
Property, plant and equipment
36,631
37,399
768
37,673
38,426
753
TOTAL ASSETS
53,892
54,660
768
54,012
54,765
753
 
 
 
 
 
 
 
EQUITY AND LIABILITIES
 
 
 
 
 
 
TOTAL EQUITY
38,025
38,062
37
37,755
37,760
5
including:
 
 
 
 
 
 
Retained earnings
30,435
30,472
37
30,068
30,073
5
Non-current liabilities
8,351
9,063
712
8,549
9,278
729
including:
 
 
 
 
 
 
Financing liabilities
2,195
2,907
712
2,130
2,859
729
Current liabilities
7,516
7,535
19
7,708
7,727
19
including:
 
 
 
 
 
 
Financing liabilities
216
235
19
1,831
1,850
19
TOTAL LIABILITIES
15,867
16,598
731
16,257
17,005
748
 
 
 
 
 
 
 
TOTAL EQUITY AND LIABILITIES
53,892
54,660
768
54,012
54,765
753
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of profit or loss
Period ended Mar 31st 2019 before the adjustment
Period ended Mar 31st 2019 after the adjustment
Adjustment
Period ended Sep 30 2019 before the adjustment
Period ended Sep 30 2019 after the adjustment
Adjustment
 
 
 
 
 
 
 
Revenue
14,340
14,340
-
29,653
29,653
-
 
 
 
 
 
 
 
Operating expenses
(12,175)
(12,122)
53
(25,724)
(25,670)
54
including:
 
 
 
 
 
 
Taxes and charges
(553)
(500)
53
(702)
(648)
54
 
 
 
 
 
 
 
Operating profit before depreciation and amortisation (EBITDAear­nings be­fo­re in­te­rest, ta­xes, de­pre­cia­tion and amor­ti­za­tion)
2,165
2,218
53
3,929
3,983
54
Depreciation and amortisation expense
(782)
(789)
(7)
(2,113)
(2,135)
(22)
Operating profit (EBITear­nings be­fo­re in­te­rest and ta­xes)
1,383
1,429
46
1,816
1,848
32
Net finance costs
15
6
(9)
(37)
(64)
(27)
Profit before tax
1,410
1,447
37
1,814
1,819
5
 
 
 
 
 
 
 
Net profit
1,063
1,100
37
1,341
1,346
5
 
 
 
 
 
 
 
Consolidated statement of cash flows
Period ended Mar 31st 2019 before the adjustment
Period ended Mar 31st 2019 after the adjustment
Adjustment
Period ended Sep 30 2019 before the adjustment
Period ended Sep 30 2019 after the adjustment
Adjustment
 
 
 
 
 
 
 
Net cash from operating activities
2,792
2,847
55
4,203
4,288
85
Net cash from investing activities
(1,231)
(1,231)
-
(3,718)
(3,718)
-
Net cash from financing activities, including:
(2,428)
(2,483)
(55)
(1,613)
(1,698)
(85)
Decrease in debt
(2,498)
(2,553)
(55)
(2,735)
(2,820)
(85)
 
 
 
 
 
 
 
Net cash flows
(867)
(867)
-
(1,128)
(1,128)
-
Cash and cash equivalents at beginning of the period
3,928
3,928
-
3,928
3,928
-
Cash and cash equivalents at end of the period
3,061
3,061
-
2,800
2,800
-